POST FM/AnnualIncomeExpense
Request Information
URI Parameters
None.
Body Parameters
None.
Request Formats
text/plain
Sample:
<?xml version="1.0" encoding="utf-8"?>
<PRSAIEPayload xmlns="http://www.freddiemac.com/mf/B2B/PRS/1.0.0" xmlns:com="http://www.freddiemac.com/mf/B2B/common/1.0.0">
<SourceTransactionId>KeyTrans1</SourceTransactionId>
<FreddieMacBusinessToBusinessTransactionID>f837944e-21db-46ba-911d-2fe0474df71d</FreddieMacBusinessToBusinessTransactionID>
<DataMovementControl>3</DataMovementControl>
<RequestHeader>
<com:SchemaVersion>1.0</com:SchemaVersion>
<com:InterfaceVersion>1</com:InterfaceVersion>
<com:SourceSystemName>KeyBank</com:SourceSystemName>
<com:BusinessEventName>AIE</com:BusinessEventName>
<com:MessageName>SendData</com:MessageName>
<com:CreatedTimestamp>2016-09-30T01:01:01-05:00</com:CreatedTimestamp>
<com:UserId>mf_prswrite_tester1</com:UserId>
<com:ExpirationDate>2016-09-30</com:ExpirationDate>
<com:SyntheticTransaction>false</com:SyntheticTransaction>
</RequestHeader>
<RequestDataSet>
<Request>
<FreddieMacLoanNumber>932411789</FreddieMacLoanNumber>
<PropertyName>Ashburton Woods Apartments</PropertyName>
<PropertyCityName>Baltimore</PropertyCityName>
<PropertyState>MD</PropertyState>
<SubmissionPeriod>2016</SubmissionPeriod>
<ServicerLoanNumber>154671</ServicerLoanNumber>
<ServicerName>Berkadia</ServicerName>
<AnalystName>Jim Smith</AnalystName>
<ContactPhone>4043435647</ContactPhone>
<ContactEmail>js@berkadia.com</ContactEmail>
<SeniorHousingFlag>No</SeniorHousingFlag>
<BondsFlag>No</BondsFlag>
<UnstabilizedFlag>No</UnstabilizedFlag>
<CooperativeFlag>No</CooperativeFlag>
<FreddieMacLoanNumber2></FreddieMacLoanNumber2>
<FreddieMacLoanNumber3></FreddieMacLoanNumber3>
<FreddieMacLoanNumber4></FreddieMacLoanNumber4>
<FreddieMacLoanNumber5></FreddieMacLoanNumber5>
<UnpaidPrincipalBalance1>15259333.09</UnpaidPrincipalBalance1>
<UnpaidPrincipalBalance2></UnpaidPrincipalBalance2>
<UnpaidPrincipalBalance3></UnpaidPrincipalBalance3>
<UnpaidPrincipalBalance4></UnpaidPrincipalBalance4>
<UnpaidPrincipalBalance5></UnpaidPrincipalBalance5>
<AnnualDebtServiceAmount1>1232913.84</AnnualDebtServiceAmount1>
<AnnualDebtServiceAmount2></AnnualDebtServiceAmount2>
<AnnualDebtServiceAmount3></AnnualDebtServiceAmount3>
<AnnualDebtServiceAmount4></AnnualDebtServiceAmount4>
<AnnualDebtServiceAmount5></AnnualDebtServiceAmount5>
<YearBuilt></YearBuilt>
<YearLastRenovated></YearLastRenovated>
<AnnualReplacementReservesAmount>59760</AnnualReplacementReservesAmount>
<StatementBeginDate>05/01/2016</StatementBeginDate>
<StatementEndDate>04/30/2016</StatementEndDate>
<OccupancyRate>0.8433</OccupancyRate>
<OccupancyRentRollDate>04/21/2016</OccupancyRentRollDate>
<LenderName1></LenderName1>
<ApprovedByFreddieMacFlag1></ApprovedByFreddieMacFlag1>
<FinancingType1></FinancingType1>
<LienPriority1></LienPriority1>
<NonFreddieMacUnpaidPrincipalBalance1></NonFreddieMacUnpaidPrincipalBalance1>
<NonFreddieMacAnnualDebtServiceAmount1></NonFreddieMacAnnualDebtServiceAmount1>
<MaturityDate1></MaturityDate1>
<LenderName2></LenderName2>
<ApprovedByFreddieMacFlag2></ApprovedByFreddieMacFlag2>
<FinancingType2></FinancingType2>
<LienPriority2></LienPriority2>
<NonFreddieMacUnpaidPrincipalBalance2></NonFreddieMacUnpaidPrincipalBalance2>
<NonFreddieMacAnnualDebtServiceAmount2></NonFreddieMacAnnualDebtServiceAmount2>
<MaturityDate2></MaturityDate2>
<NumberOfOccupiedUnitsAtLeaseRent>226</NumberOfOccupiedUnitsAtLeaseRent>
<RentOfOccupiedUnitsAtLeaseRent>245645.6</RentOfOccupiedUnitsAtLeaseRent>
<NumberOfVacantOrDownUnitsAtMarketRent>42</NumberOfVacantOrDownUnitsAtMarketRent>
<RentOfVacantOrDownUnitsAtMarketRent>49557.25</RentOfVacantOrDownUnitsAtMarketRent>
<NumberOfNonRevenueUnitsAtMarketRent></NumberOfNonRevenueUnitsAtMarketRent>
<RentOfNonRevenueUnitsAtMarketRent></RentOfNonRevenueUnitsAtMarketRent>
<BorrowerActualResidentialRentIncomeAmount>3543585.41</BorrowerActualResidentialRentIncomeAmount>
<BorrowerActualResidentialConcessionIncomeAmount>13715.3</BorrowerActualResidentialConcessionIncomeAmount>
<BorrowerActualShortTermPremiumsIncomeAmount>10876.46</BorrowerActualShortTermPremiumsIncomeAmount>
<BorrowerActualCooperativeMaintenanceFeeIncomeAmount></BorrowerActualCooperativeMaintenanceFeeIncomeAmount>
<BorrowerActualAdjustedCommercialIncomeAmount></BorrowerActualAdjustedCommercialIncomeAmount>
<BorrowerActualLaundryIncomeAmount></BorrowerActualLaundryIncomeAmount>
<BorrowerActualParkingIncomeAmount></BorrowerActualParkingIncomeAmount>
<BorrowerActualMiscellaneousIncomeAmount>153119.42</BorrowerActualMiscellaneousIncomeAmount>
<BorrowerActualCommunityOrEntranceFeesIncomeAmount></BorrowerActualCommunityOrEntranceFeesIncomeAmount>
<BorrowerActualAdditionalFeeOrSecondResidentFeeIncomeAmount></BorrowerActualAdditionalFeeOrSecondResidentFeeIncomeAmount>
<BorrowerActualAssistedLivingServicesIncomeAmount></BorrowerActualAssistedLivingServicesIncomeAmount>
<BorrowerActualAlzheimersCareIncomeAmount></BorrowerActualAlzheimersCareIncomeAmount>
<BorrowerActualHousekeepingIncomeAmount></BorrowerActualHousekeepingIncomeAmount>
<BorrowerActualMedicationManagementIncomeAmount></BorrowerActualMedicationManagementIncomeAmount>
<BorrowerActualResidentServicesIncomeAmount></BorrowerActualResidentServicesIncomeAmount>
<BorrowerActualSalonOrPhysicalTherapyIncomeAmount></BorrowerActualSalonOrPhysicalTherapyIncomeAmount>
<BorrowerActualISCTherapyIncomeAmount></BorrowerActualISCTherapyIncomeAmount>
<BorrowerActualRespiteIncomeAmount></BorrowerActualRespiteIncomeAmount>
<BorrowerActualOtherSeniorsServicesIncomeAmount></BorrowerActualOtherSeniorsServicesIncomeAmount>
<BorrowerActualOtherMiscellaneousIncomeAmount></BorrowerActualOtherMiscellaneousIncomeAmount>
<BorrowerActualResidentialVacancyAmount>322363.01</BorrowerActualResidentialVacancyAmount>
<BorrowerActualResidentialCollectionLossAmount>10993.05</BorrowerActualResidentialCollectionLossAmount>
<BorrowerActualCommercialVacancyOrCollectionLossAmount></BorrowerActualCommercialVacancyOrCollectionLossAmount>
<BorrowerActualFuelExpenseAmount></BorrowerActualFuelExpenseAmount>
<BorrowerActualGasExpenseAmount>37680.98</BorrowerActualGasExpenseAmount>
<BorrowerActualElectricExpenseAmount>49309.49</BorrowerActualElectricExpenseAmount>
<BorrowerActualWaterAndSewerExpenseAmount>62635.36</BorrowerActualWaterAndSewerExpenseAmount>
<BorrowerActualTrashExpenseAmount>25929.37</BorrowerActualTrashExpenseAmount>
<BorrowerActualPestControlExpenseAmount></BorrowerActualPestControlExpenseAmount>
<BorrowerActualBuildingMaintenanceAndRepairExpenseAmount>19614.03</BorrowerActualBuildingMaintenanceAndRepairExpenseAmount>
<BorrowerActualInteriorAndExteriorDecoratingExpenseAmount>35112.29</BorrowerActualInteriorAndExteriorDecoratingExpenseAmount>
<BorrowerActualSuppliesAndCleaningExpenseAmount>26782.27</BorrowerActualSuppliesAndCleaningExpenseAmount>
<BorrowerActualElevatorMaintenanceExpenseAmount>18892.56</BorrowerActualElevatorMaintenanceExpenseAmount>
<BorrowerActualRecreationAmenitiesExpenseAmount>6643.34</BorrowerActualRecreationAmenitiesExpenseAmount>
<BorrowerActualParkingMaintenanceAndSnowRemovalExpenseAmount>20876.87</BorrowerActualParkingMaintenanceAndSnowRemovalExpenseAmount>
<BorrowerActualGroundsMaintenanceExpenseAmount>6050.57</BorrowerActualGroundsMaintenanceExpenseAmount>
<BorrowerActualNonresidentManagementExpenseAmount>110241.12</BorrowerActualNonresidentManagementExpenseAmount>
<BorrowerActualResidentManagerSalaryExpenseAmount></BorrowerActualResidentManagerSalaryExpenseAmount>
<BorrowerActualSecurityExpenseAmount>17396.76</BorrowerActualSecurityExpenseAmount>
<BorrowerActualOtherSalariesExpenseAmount>303035.42</BorrowerActualOtherSalariesExpenseAmount>
<BorrowerActualPayrollTaxesAndBenefitsExpenseAmount></BorrowerActualPayrollTaxesAndBenefitsExpenseAmount>
<BorrowerActualApartmentAllowanceExpenseAmount></BorrowerActualApartmentAllowanceExpenseAmount>
<BorrowerActualAdvertisingExpenseAmount>41624.81</BorrowerActualAdvertisingExpenseAmount>
<BorrowerActualOfficeOrModelOrDownUnitsExpenseAmount></BorrowerActualOfficeOrModelOrDownUnitsExpenseAmount>
<BorrowerActualOfficeExpenseAmount>37019.08</BorrowerActualOfficeExpenseAmount>
<BorrowerActualLegalAndAuditExpenseAmount>290</BorrowerActualLegalAndAuditExpenseAmount>
<BorrowerActualLeasedFurnitureExpenseAmount></BorrowerActualLeasedFurnitureExpenseAmount>
<BorrowerActualLicenseOrPermitExpenseAmount>2240</BorrowerActualLicenseOrPermitExpenseAmount>
<BorrowerActualOtherTaxesAndAsessmentsExpenseAmount></BorrowerActualOtherTaxesAndAsessmentsExpenseAmount>
<BorrowerActualCorporateUnitsExpenseAmount>18859.23</BorrowerActualCorporateUnitsExpenseAmount>
<BorrowerActualMiscellaneousExpenseAmount></BorrowerActualMiscellaneousExpenseAmount>
<BorrowerActualMealsOrDietaryOrDiningRoomExpenseAmount></BorrowerActualMealsOrDietaryOrDiningRoomExpenseAmount>
<BorrowerActualAssistedLivingAndHealthServicesExpenseAmount></BorrowerActualAssistedLivingAndHealthServicesExpenseAmount>
<BorrowerActualHousekeepingAndLaundryExpenseAmount></BorrowerActualHousekeepingAndLaundryExpenseAmount>
<BorrowerActualResidentActivitiesExpenseAmount></BorrowerActualResidentActivitiesExpenseAmount>
<BorrowerActualTransportationServicesExpenseAmount></BorrowerActualTransportationServicesExpenseAmount>
<BorrowerActualISCTherapyExpenseAmount></BorrowerActualISCTherapyExpenseAmount>
<BorrowerActualOtherMiscellaneousSeniorsExpenseAmount></BorrowerActualOtherMiscellaneousSeniorsExpenseAmount>
<BorrowerActualOtherMiscellaneousExpenseAmount></BorrowerActualOtherMiscellaneousExpenseAmount>
<AdjustmentToActualResidentialRentIncomeAmount></AdjustmentToActualResidentialRentIncomeAmount>
<AdjustmentToActualResidentialConcessionIncomeAmount></AdjustmentToActualResidentialConcessionIncomeAmount>
<AdjustmentToActualShortTermPremiumsIncomeAmount></AdjustmentToActualShortTermPremiumsIncomeAmount>
<AdjustmentToActualCooperativeMaintenanceFeeIncomeAmount></AdjustmentToActualCooperativeMaintenanceFeeIncomeAmount>
<AdjustmentToActualAdjustedCommercialIncomeAmount></AdjustmentToActualAdjustedCommercialIncomeAmount>
<AdjustmentToActualLaundryIncomeAmount></AdjustmentToActualLaundryIncomeAmount>
<AdjustmentToActualParkingIncomeAmount></AdjustmentToActualParkingIncomeAmount>
<AdjustmentToActualMiscellaneousIncomeAmount></AdjustmentToActualMiscellaneousIncomeAmount>
<AdjustmentToActualCommunityOrEntranceFeesIncomeAmount></AdjustmentToActualCommunityOrEntranceFeesIncomeAmount>
<AdjustmentToActualAdditionalFeeOrSecondResidentFeeIncomeAmount></AdjustmentToActualAdditionalFeeOrSecondResidentFeeIncomeAmount>
<AdjustmentToActualAssistedLivingServicesIncomeAmount></AdjustmentToActualAssistedLivingServicesIncomeAmount>
<AdjustmentToActualAlzheimersCareIncomeAmount></AdjustmentToActualAlzheimersCareIncomeAmount>
<AdjustmentToActualHousekeepingIncomeAmount></AdjustmentToActualHousekeepingIncomeAmount>
<AdjustmentToActualMedicationManagementIncomeAmount></AdjustmentToActualMedicationManagementIncomeAmount>
<AdjustmentToActualResidentServicesIncomeAmount></AdjustmentToActualResidentServicesIncomeAmount>
<AdjustmentToActualSalonOrPhysicalTherapyIncomeAmount></AdjustmentToActualSalonOrPhysicalTherapyIncomeAmount>
<AdjustmentToActualISCTherapyIncomeAmount></AdjustmentToActualISCTherapyIncomeAmount>
<AdjustmentToActualRespiteIncomeAmount></AdjustmentToActualRespiteIncomeAmount>
<AdjustmentToActualOtherSeniorsServicesIncomeAmount></AdjustmentToActualOtherSeniorsServicesIncomeAmount>
<AdjustmentToActualOtherMiscellaneousIncomeAmount></AdjustmentToActualOtherMiscellaneousIncomeAmount>
<AdjustmentToActualResidentialVacancyAmount></AdjustmentToActualResidentialVacancyAmount>
<AdjustmentToActualResidentialCollectionLossAmount></AdjustmentToActualResidentialCollectionLossAmount>
<AdjustmentToActualCommercialVacancyOrCollectionLossAmount></AdjustmentToActualCommercialVacancyOrCollectionLossAmount>
<AdjustmentToActualFuelExpenseAmount></AdjustmentToActualFuelExpenseAmount>
<AdjustmentToActualGasExpenseAmount></AdjustmentToActualGasExpenseAmount>
<AdjustmentToActualElectricExpenseAmount></AdjustmentToActualElectricExpenseAmount>
<AdjustmentToActualWaterAndSewerExpenseAmount></AdjustmentToActualWaterAndSewerExpenseAmount>
<AdjustmentToActualTrashExpenseAmount></AdjustmentToActualTrashExpenseAmount>
<AdjustmentToActualPestControlExpenseAmount></AdjustmentToActualPestControlExpenseAmount>
<AdjustmentToActualBuildingMaintenanceAndRepairExpenseAmount></AdjustmentToActualBuildingMaintenanceAndRepairExpenseAmount>
<AdjustmentToActualInteriorAndExteriorDecoratingExpenseAmount></AdjustmentToActualInteriorAndExteriorDecoratingExpenseAmount>
<AdjustmentToActualSuppliesAndCleaningExpenseAmount></AdjustmentToActualSuppliesAndCleaningExpenseAmount>
<AdjustmentToActualElevatorMaintenanceExpenseAmount></AdjustmentToActualElevatorMaintenanceExpenseAmount>
<AdjustmentToActualRecreationAmenitiesExpenseAmount></AdjustmentToActualRecreationAmenitiesExpenseAmount>
<AdjustmentToActualParkingMaintenanceAndSnowRemovalExpenseAmount></AdjustmentToActualParkingMaintenanceAndSnowRemovalExpenseAmount>
<AdjustmentToActualGroundsMaintenanceExpenseAmount></AdjustmentToActualGroundsMaintenanceExpenseAmount>
<AdjustmentToActualNonresidentManagementExpenseAmount></AdjustmentToActualNonresidentManagementExpenseAmount>
<AdjustmentToActualResidentManagerSalaryExpenseAmount></AdjustmentToActualResidentManagerSalaryExpenseAmount>
<AdjustmentToActualSecurityExpenseAmount></AdjustmentToActualSecurityExpenseAmount>
<AdjustmentToActualOtherSalariesExpenseAmount></AdjustmentToActualOtherSalariesExpenseAmount>
<AdjustmentToActualPayrollTaxesAndBenefitsExpenseAmount></AdjustmentToActualPayrollTaxesAndBenefitsExpenseAmount>
<AdjustmentToActualApartmentAllowanceExpenseAmount></AdjustmentToActualApartmentAllowanceExpenseAmount>
<AdjustmentToActualAdvertisingExpenseAmount></AdjustmentToActualAdvertisingExpenseAmount>
<AdjustmentToActualOfficeOrModelOrDownUnitsExpenseAmount></AdjustmentToActualOfficeOrModelOrDownUnitsExpenseAmount>
<AdjustmentToActualOfficeExpenseAmount></AdjustmentToActualOfficeExpenseAmount>
<AdjustmentToActualLegalAndAuditExpenseAmount></AdjustmentToActualLegalAndAuditExpenseAmount>
<AdjustmentToActualLeasedFurnitureExpenseAmount></AdjustmentToActualLeasedFurnitureExpenseAmount>
<AdjustmentToActualLicenseOrPermitExpenseAmount></AdjustmentToActualLicenseOrPermitExpenseAmount>
<AdjustmentToActualOtherTaxesAndAsessmentsExpenseAmount></AdjustmentToActualOtherTaxesAndAsessmentsExpenseAmount>
<AdjustmentToActualCorporateUnitsExpenseAmount></AdjustmentToActualCorporateUnitsExpenseAmount>
<AdjustmentToActualMiscellaneousExpenseAmount></AdjustmentToActualMiscellaneousExpenseAmount>
<AdjustmentToActualMealsOrDietaryOrDiningRoomExpenseAmount></AdjustmentToActualMealsOrDietaryOrDiningRoomExpenseAmount>
<AdjustmentToActualAssistedLivingAndHealthServicesExpenseAmount></AdjustmentToActualAssistedLivingAndHealthServicesExpenseAmount>
<AdjustmentToActualHousekeepingAndLaundryExpenseAmount></AdjustmentToActualHousekeepingAndLaundryExpenseAmount>
<AdjustmentToActualResidentActivitiesExpenseAmount></AdjustmentToActualResidentActivitiesExpenseAmount>
<AdjustmentToActualTransportationServicesExpenseAmount></AdjustmentToActualTransportationServicesExpenseAmount>
<AdjustmentToActualISCTherapyExpenseAmount></AdjustmentToActualISCTherapyExpenseAmount>
<AdjustmentToActualOtherMiscellaneousSeniorsExpenseAmount></AdjustmentToActualOtherMiscellaneousSeniorsExpenseAmount>
<AdjustmentToActualOtherMiscellaneousExpenseAmount></AdjustmentToActualOtherMiscellaneousExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedRealEstateTaxesExpenseAmount>180891.45</YearEndNormalizedOrYearToDateAnnualizedRealEstateTaxesExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedInsuranceExpenseAmount>79040.77</YearEndNormalizedOrYearToDateAnnualizedInsuranceExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedUnsubordinatedGroundRentsAmount></YearEndNormalizedOrYearToDateAnnualizedUnsubordinatedGroundRentsAmount>
<YearEndNormalizedOrYearToDateAnnualizedCapitalExpendituresAmount></YearEndNormalizedOrYearToDateAnnualizedCapitalExpendituresAmount>
<PropertyAddressLine>Bismarck, ND</PropertyAddressLine>
<APieceFinancing>No</APieceFinancing>
<APieceOutstandingBondBeginningBalance></APieceOutstandingBondBeginningBalance>
<APieceOutstandingBondEndingBalance></APieceOutstandingBondEndingBalance>
<APiecePrincipalReserveBeginningFund></APiecePrincipalReserveBeginningFund>
<APiecePrincipalReserveEndingFund></APiecePrincipalReserveEndingFund>
<APiecePrincipalReserveFundPayments></APiecePrincipalReserveFundPayments>
<APieceInterestPayments>0</APieceInterestPayments>
<APieceCreditFacilityFeeAmount></APieceCreditFacilityFeeAmount>
<APieceLiquidityFacilityFeeAmount></APieceLiquidityFacilityFeeAmount>
<APieceServicingFeeAmount></APieceServicingFeeAmount>
<APieceTrusteeFeeAmount></APieceTrusteeFeeAmount>
<APieceIssuerFeeAmount></APieceIssuerFeeAmount>
<APieceRemarketingFeeAmount></APieceRemarketingFeeAmount>
<APieceRebateAnalystFeeAmount></APieceRebateAnalystFeeAmount>
<APieceOtherFeeDescription></APieceOtherFeeDescription>
<APieceOtherFeeAmount></APieceOtherFeeAmount>
<APieceInterestRateCapEscrowPayments></APieceInterestRateCapEscrowPayments>
<APieceInterestRateSwapCreditEnhancementPayments></APieceInterestRateSwapCreditEnhancementPayments>
<APieceInterestRateSwapEscrowPayments></APieceInterestRateSwapEscrowPayments>
<APieceTotalAmount>0</APieceTotalAmount>
<BPieceFinancing></BPieceFinancing>
<BPieceOutstandingBondBeginningBalance></BPieceOutstandingBondBeginningBalance>
<BPieceOutstandingBondEndingBalance></BPieceOutstandingBondEndingBalance>
<BPiecePrincipalReserveBeginningFundAmount></BPiecePrincipalReserveBeginningFundAmount>
<BPiecePrincipalReserveEndingFundAmount></BPiecePrincipalReserveEndingFundAmount>
<BPiecePrincipalReserveFundPayments></BPiecePrincipalReserveFundPayments>
<BPieceInterestPayments></BPieceInterestPayments>
<BPieceCreditFacilityFeeAmount></BPieceCreditFacilityFeeAmount>
<BPieceLiquidityFacilityFeeAmount></BPieceLiquidityFacilityFeeAmount>
<BPieceServicingFeeAmount></BPieceServicingFeeAmount>
<BPieceTrusteeFeeAmount></BPieceTrusteeFeeAmount>
<BPieceIssuerFeeAmount></BPieceIssuerFeeAmount>
<BPieceRemarketingFeeAmount></BPieceRemarketingFeeAmount>
<BPieceRebateAnalystFeeAmount></BPieceRebateAnalystFeeAmount>
<BPieceOtherFeeDescription></BPieceOtherFeeDescription>
<BPieceOtherFeeAmount></BPieceOtherFeeAmount>
<BPieceInterestRateCapEscrowPayments></BPieceInterestRateCapEscrowPayments>
<BPieceInterestRateSwapCreditEnhancementPayments></BPieceInterestRateSwapCreditEnhancementPayments>
<BPieceInterestRateSwapEscrowPayments></BPieceInterestRateSwapEscrowPayments>
<BPieceTotalAmount></BPieceTotalAmount>
<CPieceFinancing></CPieceFinancing>
<CPieceOutstandingBondBeginningBalance></CPieceOutstandingBondBeginningBalance>
<CPieceOutstandingBondEndingBalance></CPieceOutstandingBondEndingBalance>
<CPiecePrincipalReserveBeginningFundAmount></CPiecePrincipalReserveBeginningFundAmount>
<CPiecePrincipalReserveEndingFundAmount></CPiecePrincipalReserveEndingFundAmount>
<CPiecePrincipalReserveFundPayments></CPiecePrincipalReserveFundPayments>
<CPieceInterestPayments></CPieceInterestPayments>
<CPieceCreditFacilityFeeAmount></CPieceCreditFacilityFeeAmount>
<CPieceLiquidityFacilityFeeAmount></CPieceLiquidityFacilityFeeAmount>
<CPieceServicingFeeAmount></CPieceServicingFeeAmount>
<CPieceTrusteeFeeAmount></CPieceTrusteeFeeAmount>
<CPieceIssuerFeeAmount></CPieceIssuerFeeAmount>
<CPieceRemarketingFeeAmount></CPieceRemarketingFeeAmount>
<CPieceRebateAnalystFeeAmount></CPieceRebateAnalystFeeAmount>
<CPieceOtherFeeDescription></CPieceOtherFeeDescription>
<CPieceOtherFeeAmount></CPieceOtherFeeAmount>
<CPieceInterestRateCapEscrowPayments></CPieceInterestRateCapEscrowPayments>
<CPieceInterestRateSwapCreditEnhancementPayments></CPieceInterestRateSwapCreditEnhancementPayments>
<CPieceInterestRateSwapEscrowPayments></CPieceInterestRateSwapEscrowPayments>
<CPieceTotalAmount></CPieceTotalAmount>
<TotalFreddieMacDebtServiceAmount></TotalFreddieMacDebtServiceAmount>
<TotalSubordinateDebtServiceAmount></TotalSubordinateDebtServiceAmount>
<TotalDebtServiceAmount></TotalDebtServiceAmount>
<UnstabilizedPropertyCondition>Average</UnstabilizedPropertyCondition>
<ReportingRequirementsMetFlag>Yes</ReportingRequirementsMetFlag>
<ImmediateRepairsFlag>No</ImmediateRepairsFlag>
<ImmediateRepairEscrowFundedFlag></ImmediateRepairEscrowFundedFlag>
<ImmediateRepairsCompleteFlag></ImmediateRepairsCompleteFlag>
<ImmediateRepairsPercentComplete></ImmediateRepairsPercentComplete>
<RemainingBalanceInImmediateRepairEscrow></RemainingBalanceInImmediateRepairEscrow>
<DueDateOfImmediateRepairsOrRepairAgreement></DueDateOfImmediateRepairsOrRepairAgreement>
<ImmediateRepairCompletedByDueDateFlag></ImmediateRepairCompletedByDueDateFlag>
<RepairOrRehabOrRenovationEscrowAgreementFlag>No</RepairOrRehabOrRenovationEscrowAgreementFlag>
<RepairOrRehabOrRenovationEscrowFundedFlag></RepairOrRehabOrRenovationEscrowFundedFlag>
<RepairsOrRehabOrRenovationCompleteFlag></RepairsOrRehabOrRenovationCompleteFlag>
<RepairsOrRehabOrRenovationPercentComplete></RepairsOrRehabOrRenovationPercentComplete>
<BalanceInRepairOrRehabEscrow></BalanceInRepairOrRehabEscrow>
<DueDateOfRepairOrRehabOrRenovationEscrowAgreement></DueDateOfRepairOrRehabOrRenovationEscrowAgreement>
<RepairOrRehabOrRenovationCompletedByDueDateFlag></RepairOrRehabOrRenovationCompletedByDueDateFlag>
<UnstabilizedPropertyConditionComment></UnstabilizedPropertyConditionComment>
<UnstabilizedFinancialPerformanceComment></UnstabilizedFinancialPerformanceComment>
<ReportingRequirementsMetComment></ReportingRequirementsMetComment>
<DatePropertyConvertedToCooperative>1/1/1900</DatePropertyConvertedToCooperative>
<FreddieMacApprovedConversionFlag></FreddieMacApprovedConversionFlag>
<UnitsSoldToOwnerOccupantsPercent>80</UnitsSoldToOwnerOccupantsPercent>
<UnitsSoldToNonSponsorOwnedInvestorPercent></UnitsSoldToNonSponsorOwnedInvestorPercent>
<UnsoldUnitsHeldBySponsorPercent></UnsoldUnitsHeldBySponsorPercent>
<SufficientMaintenanceFeesFlag>Yes</SufficientMaintenanceFeesFlag>
<SufficientCurrentReservesforMajorRepairsFlag>Yes</SufficientCurrentReservesforMajorRepairsFlag>
<ReserveBalance>140000</ReserveBalance>
<ProposedIncreaseinMaintenanceFeesOrSpecialAssessmentsFlag>No</ProposedIncreaseinMaintenanceFeesOrSpecialAssessmentsFlag>
<ProposedIncreaseinMaintenanceFeesPercent></ProposedIncreaseinMaintenanceFeesPercent>
<ProposedIncreaseinMaintenanceFeesDollarsPerUnit></ProposedIncreaseinMaintenanceFeesDollarsPerUnit>
<NegativeCashFlowFlag>No</NegativeCashFlowFlag>
<NegativeCashFlowAmount></NegativeCashFlowAmount>
<DelinquentMaintFeesAndSpecialAssessmentsAsPctOfAnnualFees></DelinquentMaintFeesAndSpecialAssessmentsAsPctOfAnnualFees>
<AdverselyImpactPropertysAbilityFlag>No</AdverselyImpactPropertysAbilityFlag>
<SpecialAssessmentsInLast12MonthsFlag>No</SpecialAssessmentsInLast12MonthsFlag>
<UnitSalesActivityArea>Average</UnitSalesActivityArea>
<UnitSalesActivitySubjectProperty>Average</UnitSalesActivitySubjectProperty>
<UnitSalesPricesArea>Stable</UnitSalesPricesArea>
<UnitSalesPricesSubjectProperty>Stable</UnitSalesPricesSubjectProperty>
<SalesDateOfLastSale1></SalesDateOfLastSale1>
<SalesDateOfLastSale2></SalesDateOfLastSale2>
<SalesDateOfLastSale3></SalesDateOfLastSale3>
<SalesDateOfLastSale4></SalesDateOfLastSale4>
<SalesDateOfLastSale5></SalesDateOfLastSale5>
<SalesDateOfLastSale6></SalesDateOfLastSale6>
<UnitNumberOfLastSale1></UnitNumberOfLastSale1>
<UnitNumberOfLastSale2></UnitNumberOfLastSale2>
<UnitNumberOfLastSale3></UnitNumberOfLastSale3>
<UnitNumberOfLastSale4></UnitNumberOfLastSale4>
<UnitNumberOfLastSale5></UnitNumberOfLastSale5>
<UnitNumberOfLastSale6></UnitNumberOfLastSale6>
<SalesPriceOfLastSale1></SalesPriceOfLastSale1>
<SalesPriceOfLastSale2></SalesPriceOfLastSale2>
<SalesPriceOfLastSale3></SalesPriceOfLastSale3>
<SalesPriceOfLastSale4></SalesPriceOfLastSale4>
<SalesPriceOfLastSale5></SalesPriceOfLastSale5>
<SalesPriceOfLastSale6></SalesPriceOfLastSale6>
<NumberOfRoomsPerUnitTypeOfLastSale1></NumberOfRoomsPerUnitTypeOfLastSale1>
<NumberOfRoomsPerUnitTypeOfLastSale2></NumberOfRoomsPerUnitTypeOfLastSale2>
<NumberOfRoomsPerUnitTypeOfLastSale3></NumberOfRoomsPerUnitTypeOfLastSale3>
<NumberOfRoomsPerUnitTypeOfLastSale4></NumberOfRoomsPerUnitTypeOfLastSale4>
<NumberOfRoomsPerUnitTypeOfLastSale5></NumberOfRoomsPerUnitTypeOfLastSale5>
<NumberOfRoomsPerUnitTypeOfLastSale6></NumberOfRoomsPerUnitTypeOfLastSale6>
<NumberOfBedroomsPerUnitTypeOfLastSale1></NumberOfBedroomsPerUnitTypeOfLastSale1>
<NumberOfBedroomsPerUnitTypeOfLastSale2></NumberOfBedroomsPerUnitTypeOfLastSale2>
<NumberOfBedroomsPerUnitTypeOfLastSale3></NumberOfBedroomsPerUnitTypeOfLastSale3>
<NumberOfBedroomsPerUnitTypeOfLastSale4></NumberOfBedroomsPerUnitTypeOfLastSale4>
<NumberOfBedroomsPerUnitTypeOfLastSale5></NumberOfBedroomsPerUnitTypeOfLastSale5>
<NumberOfBedroomsPerUnitTypeOfLastSale6></NumberOfBedroomsPerUnitTypeOfLastSale6>
<NumberOfBathroomsPerUnitTypeOfLastSale1></NumberOfBathroomsPerUnitTypeOfLastSale1>
<NumberOfBathroomsPerUnitTypeOfLastSale2></NumberOfBathroomsPerUnitTypeOfLastSale2>
<NumberOfBathroomsPerUnitTypeOfLastSale3></NumberOfBathroomsPerUnitTypeOfLastSale3>
<NumberOfBathroomsPerUnitTypeOfLastSale4></NumberOfBathroomsPerUnitTypeOfLastSale4>
<NumberOfBathroomsPerUnitTypeOfLastSale5></NumberOfBathroomsPerUnitTypeOfLastSale5>
<NumberOfBathroomsPerUnitTypeOfLastSale6></NumberOfBathroomsPerUnitTypeOfLastSale6>
<SponsorSaleOrResaleOfLastSale1></SponsorSaleOrResaleOfLastSale1>
<SponsorSaleOrResaleOfLastSale2></SponsorSaleOrResaleOfLastSale2>
<SponsorSaleOrResaleOfLastSale3></SponsorSaleOrResaleOfLastSale3>
<SponsorSaleOrResaleOfLastSale4></SponsorSaleOrResaleOfLastSale4>
<SponsorSaleOrResaleOfLastSale5></SponsorSaleOrResaleOfLastSale5>
<SponsorSaleOrResaleOfLastSale6></SponsorSaleOrResaleOfLastSale6>
<OverallRiskTrend>Declining</OverallRiskTrend>
<AnnualIncomeAndExpensePropertyCondition>Above Average</AnnualIncomeAndExpensePropertyCondition>
<AnnualIncomeAndExpenseFinancialPerformance>Stable</AnnualIncomeAndExpenseFinancialPerformance>
<MarketOrSubmarketAnalysis></MarketOrSubmarketAnalysis>
<BorrowerOrKeyPrincipalUpdateFlag></BorrowerOrKeyPrincipalUpdateFlag>
<PropertyManagementCompanyUpdateFlag></PropertyManagementCompanyUpdateFlag>
<LegalIssueFlag></LegalIssueFlag>
<OtherIssuesFlag></OtherIssuesFlag>
<RiskMitigantsFlag></RiskMitigantsFlag>
<OverallRiskTrendComment>The overall risk trend is declining as YE DSCR decreased to 1.79x.</OverallRiskTrendComment>
<AnnualIncomeAndExpensePropertyConditionComment>The November 2015 inspection found the property to be in Above Average condition.</AnnualIncomeAndExpensePropertyConditionComment>
<AnnualIncomeAndExpenseFinancialPerformanceComment>Test</AnnualIncomeAndExpenseFinancialPerformanceComment>
<MarketOrSubmarketAnalysisComment></MarketOrSubmarketAnalysisComment>
<BorrowerOrKeyPrincipalUpdateComment></BorrowerOrKeyPrincipalUpdateComment>
<PropertyManagementCompanyUpdateComment></PropertyManagementCompanyUpdateComment>
<LegalIssueComment></LegalIssueComment>
<OtherIssuesComment></OtherIssuesComment>
<RiskMitigantsComment></RiskMitigantsComment>
<TotalUnpaidPrincipalBalance>15259333.09</TotalUnpaidPrincipalBalance>
<TotalAnnualDebtServiceAmount>1232913.84</TotalAnnualDebtServiceAmount>
<TotalNumberOfUnits>268</TotalNumberOfUnits>
<NumberOfMonthsReported>12</NumberOfMonthsReported>
<NonFreddieMacTotalUnpaidPrincipalBalance></NonFreddieMacTotalUnpaidPrincipalBalance>
<NonFreddieMacTotalAnnualDebtServiceAmount></NonFreddieMacTotalAnnualDebtServiceAmount>
<TotalUnits>268</TotalUnits>
<TotalRent>295202.85</TotalRent>
<VacancyRate>0.156716417910448</VacancyRate>
<BorrowerActualTotalSeniorsHousingIncomeAmount></BorrowerActualTotalSeniorsHousingIncomeAmount>
<BorrowerActualGrossPotentialIncomeAmount>3693865.99</BorrowerActualGrossPotentialIncomeAmount>
<BorrowerActualSubtotalResidentialVacancyOrCollectionLossAmount>333356.06</BorrowerActualSubtotalResidentialVacancyOrCollectionLossAmount>
<BorrowerActualTotalVacancyOrCollectionLoss>333356.06</BorrowerActualTotalVacancyOrCollectionLoss>
<BorrowerActualEffectiveGrossIncomeAmount>3360509.93</BorrowerActualEffectiveGrossIncomeAmount>
<BorrowerActualRealEstateTaxesExpenseAmount>180891.45</BorrowerActualRealEstateTaxesExpenseAmount>
<BorrowerActualInsuranceExpenseAmount>79040.77</BorrowerActualInsuranceExpenseAmount>
<BorrowerActualTotalUtilitiesExpenseAmount>149625.83</BorrowerActualTotalUtilitiesExpenseAmount>
<BorrowerActualTotalMaintenanceAndRepairExpenseAmount>159901.3</BorrowerActualTotalMaintenanceAndRepairExpenseAmount>
<BorrowerActualTotalPayrollExpenseAmount>320432.18</BorrowerActualTotalPayrollExpenseAmount>
<BorrowerActualTotalGeneralAndAdministrativeExpensesAmount>100033.12</BorrowerActualTotalGeneralAndAdministrativeExpensesAmount>
<BorrowerActualTotalSeniorsHousingExpensesAmount></BorrowerActualTotalSeniorsHousingExpensesAmount>
<BorrowerActualTotalExpensesAmount>1100165.77</BorrowerActualTotalExpensesAmount>
<BorrowerActualTotalReservesAmount>59760</BorrowerActualTotalReservesAmount>
<BorrowerActualTotalExpensesAndReserveAmount>1159925.77</BorrowerActualTotalExpensesAndReserveAmount>
<BorrowerActualNetOperatingIncome>2200584.16</BorrowerActualNetOperatingIncome>
<BorrowerActualCashFlowBeforeDebtServiceAmount>2200584.16</BorrowerActualCashFlowBeforeDebtServiceAmount>
<BorrowerActualFreddieMacDebtServiceAmount>1232913.84</BorrowerActualFreddieMacDebtServiceAmount>
<BorrowerActualSubordinateDebtServiceAmount></BorrowerActualSubordinateDebtServiceAmount>
<BorrowerActualTotalDebtServiceAmount>1232913.84</BorrowerActualTotalDebtServiceAmount>
<BorrowerActualCashFlowAmount>967670.32</BorrowerActualCashFlowAmount>
<BorrowerActualFreddieMacDebtCoverageRatio>1.78486451251127</BorrowerActualFreddieMacDebtCoverageRatio>
<BorrowerActualCombinedDebtCoverageRatio>1.78486451251127</BorrowerActualCombinedDebtCoverageRatio>
<AdjustmentToActualTotalSeniorsHousingIncomeAmount></AdjustmentToActualTotalSeniorsHousingIncomeAmount>
<AdjustmentToActualGrossPotentialIncomeAmount></AdjustmentToActualGrossPotentialIncomeAmount>
<AdjustmentToActualSubtotalResidentialVacancyOrCollectionLossAmount></AdjustmentToActualSubtotalResidentialVacancyOrCollectionLossAmount>
<AdjustmentToActualTotalVacancyOrCollectionLoss></AdjustmentToActualTotalVacancyOrCollectionLoss>
<AdjustmentToActualEffectiveGrossIncomeAmount></AdjustmentToActualEffectiveGrossIncomeAmount>
<AdjustmentToActualTotalUtilitiesExpenseAmount></AdjustmentToActualTotalUtilitiesExpenseAmount>
<AdjustmentToActualTotalMaintenanceAndRepairExpenseAmount></AdjustmentToActualTotalMaintenanceAndRepairExpenseAmount>
<AdjustmentToActualTotalPayrollExpenseAmount></AdjustmentToActualTotalPayrollExpenseAmount>
<AdjustmentToActualTotalGeneralAndAdministrativeExpensesAmount></AdjustmentToActualTotalGeneralAndAdministrativeExpensesAmount>
<AdjustmentToActualTotalSeniorsHousingExpensesAmount></AdjustmentToActualTotalSeniorsHousingExpensesAmount>
<YearEndNormalizedOrAnnualizedResidentialRentIncomeAmount>3543585.41</YearEndNormalizedOrAnnualizedResidentialRentIncomeAmount>
<YearEndNormalizedOrAnnualizedResidentialConcessionIncomeAmount>13715.3</YearEndNormalizedOrAnnualizedResidentialConcessionIncomeAmount>
<YearEndNormalizedOrAnnualizedShortTermPremiumsIncomeAmount>10876.46</YearEndNormalizedOrAnnualizedShortTermPremiumsIncomeAmount>
<YearEndNormalizedOrAnnualizedCooperativeMaintenanceFeeIncomeAmount></YearEndNormalizedOrAnnualizedCooperativeMaintenanceFeeIncomeAmount>
<YearEndNormalizedOrAnnualizedAdjustedCommercialIncomeAmount></YearEndNormalizedOrAnnualizedAdjustedCommercialIncomeAmount>
<YearEndNormalizedOrAnnualizedLaundryIncomeAmount></YearEndNormalizedOrAnnualizedLaundryIncomeAmount>
<YearEndNormalizedOrAnnualizedParkingIncomeAmount></YearEndNormalizedOrAnnualizedParkingIncomeAmount>
<YearEndNormalizedOrYearToDateAnnualizedMiscellaneousIncomeAmount>153119.42</YearEndNormalizedOrYearToDateAnnualizedMiscellaneousIncomeAmount>
<YearEndNormalizedOrYearToDateAnnualizedCommunityOrEntranceFeesIncomeAmount></YearEndNormalizedOrYearToDateAnnualizedCommunityOrEntranceFeesIncomeAmount>
<YearEndNormalizedOrYearToDateAnnualizedAdditionalFeeOrSecondResidentFeeIncomeAmount></YearEndNormalizedOrYearToDateAnnualizedAdditionalFeeOrSecondResidentFeeIncomeAmount>
<YearEndNormalizedOrYearToDateAnnualizedAssistedLivingServicesIncomeAmount></YearEndNormalizedOrYearToDateAnnualizedAssistedLivingServicesIncomeAmount>
<YearEndNormalizedOrYearToDateAnnualizedAlzheimersCareIncomeAmount></YearEndNormalizedOrYearToDateAnnualizedAlzheimersCareIncomeAmount>
<YearEndNormalizedOrYearToDateAnnualizedHousekeepingIncomeAmount></YearEndNormalizedOrYearToDateAnnualizedHousekeepingIncomeAmount>
<YearEndNormalizedOrYearToDateAnnualizedMedicationManagementIncomeAmount></YearEndNormalizedOrYearToDateAnnualizedMedicationManagementIncomeAmount>
<YearEndNormalizedOrYearToDateAnnualizedResidentServicesIncomeAmount></YearEndNormalizedOrYearToDateAnnualizedResidentServicesIncomeAmount>
<YearEndNormalizedOrYearToDateAnnualizedSalonOrPhysicalTherapyIncomeAmount></YearEndNormalizedOrYearToDateAnnualizedSalonOrPhysicalTherapyIncomeAmount>
<YearEndNormalizedOrYearToDateAnnualizedISCTherapyIncomeAmount></YearEndNormalizedOrYearToDateAnnualizedISCTherapyIncomeAmount>
<YearEndNormalizedOrYearToDateAnnualizedRespiteIncomeAmount></YearEndNormalizedOrYearToDateAnnualizedRespiteIncomeAmount>
<YearEndNormalizedOrYearToDateAnnualizedOtherSeniorsServicesIncomeAmount></YearEndNormalizedOrYearToDateAnnualizedOtherSeniorsServicesIncomeAmount>
<YearEndNormalizedOrYearToDateAnnualizedTotalSeniorsHousingIncomeAmount></YearEndNormalizedOrYearToDateAnnualizedTotalSeniorsHousingIncomeAmount>
<YearEndNormalizedOrYearToDateAnnualizedOtherMiscellaneousIncomeAmount></YearEndNormalizedOrYearToDateAnnualizedOtherMiscellaneousIncomeAmount>
<YearEndNormalizedOrYearToDateAnnualizedGrossPotentialIncomeAmount>3693865.99</YearEndNormalizedOrYearToDateAnnualizedGrossPotentialIncomeAmount>
<YearEndNormalizedOrYearToDateAnnualizedResidentialVacancyAmount>322363.01</YearEndNormalizedOrYearToDateAnnualizedResidentialVacancyAmount>
<YearEndNormalizedOrYearToDateAnnualizedResidentialCollectionLossAmount>10993.05</YearEndNormalizedOrYearToDateAnnualizedResidentialCollectionLossAmount>
<YearEndNormalizedOrYearToDateAnnualizedSubtotalResidentialVacancyOrCollectionLossAmount>333356.06</YearEndNormalizedOrYearToDateAnnualizedSubtotalResidentialVacancyOrCollectionLossAmount>
<YearEndNormalizedOrYearToDateAnnualizedCommercialVacancyOrCollectionLossAmount></YearEndNormalizedOrYearToDateAnnualizedCommercialVacancyOrCollectionLossAmount>
<YearEndNormalizedOrYearToDateAnnualizedTotalVacancyOrCollectionLoss>333356.06</YearEndNormalizedOrYearToDateAnnualizedTotalVacancyOrCollectionLoss>
<YearEndNormalizedOrYearToDateAnnualizedEffectiveGrossIncomeAmount>3360509.93</YearEndNormalizedOrYearToDateAnnualizedEffectiveGrossIncomeAmount>
<YearEndNormalizedOrYearToDateAnnualizedFuelExpenseAmount></YearEndNormalizedOrYearToDateAnnualizedFuelExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedGasExpenseAmount>37680.98</YearEndNormalizedOrYearToDateAnnualizedGasExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedElectricExpenseAmount>49309.49</YearEndNormalizedOrYearToDateAnnualizedElectricExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedWaterAndSewerExpenseAmount>62635.36</YearEndNormalizedOrYearToDateAnnualizedWaterAndSewerExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedTotalUtilitiesExpenseAmount>149625.83</YearEndNormalizedOrYearToDateAnnualizedTotalUtilitiesExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedTrashExpenseAmount>25929.37</YearEndNormalizedOrYearToDateAnnualizedTrashExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedPestControlExpenseAmount></YearEndNormalizedOrYearToDateAnnualizedPestControlExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedBuildingMaintenanceAndRepairExpenseAmount>19614.03</YearEndNormalizedOrYearToDateAnnualizedBuildingMaintenanceAndRepairExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedInteriorAndExteriorDecoratingExpenseAmount>35112.29</YearEndNormalizedOrYearToDateAnnualizedInteriorAndExteriorDecoratingExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedSuppliesAndCleaningExpenseAmount>26782.27</YearEndNormalizedOrYearToDateAnnualizedSuppliesAndCleaningExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedElevatorMaintenanceExpenseAmount>18892.56</YearEndNormalizedOrYearToDateAnnualizedElevatorMaintenanceExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedRecreationAmenitiesExpenseAmount>6643.34</YearEndNormalizedOrYearToDateAnnualizedRecreationAmenitiesExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedParkingMaintenanceAndSnowRemovalExpenseAmount>20876.87</YearEndNormalizedOrYearToDateAnnualizedParkingMaintenanceAndSnowRemovalExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedGroundsMaintenanceExpenseAmount>6050.57</YearEndNormalizedOrYearToDateAnnualizedGroundsMaintenanceExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedTotalMaintenanceAndRepairExpenseAmount>159901.3</YearEndNormalizedOrYearToDateAnnualizedTotalMaintenanceAndRepairExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedNonresidentManagementExpenseAmount>110241.12</YearEndNormalizedOrYearToDateAnnualizedNonresidentManagementExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedResidentManagerSalaryExpenseAmount></YearEndNormalizedOrYearToDateAnnualizedResidentManagerSalaryExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedSecurityExpenseAmount>17396.76</YearEndNormalizedOrYearToDateAnnualizedSecurityExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedOtherSalariesExpenseAmount>303035.42</YearEndNormalizedOrYearToDateAnnualizedOtherSalariesExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedPayrollTaxesAndBenefitsExpenseAmount></YearEndNormalizedOrYearToDateAnnualizedPayrollTaxesAndBenefitsExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedApartmentAllowanceExpenseAmount></YearEndNormalizedOrYearToDateAnnualizedApartmentAllowanceExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedTotalPayrollExpenseAmount>320432.18</YearEndNormalizedOrYearToDateAnnualizedTotalPayrollExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedAdvertisingExpenseAmount>41624.81</YearEndNormalizedOrYearToDateAnnualizedAdvertisingExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedOfficeOrModelOrDownUnitsExpenseAmount></YearEndNormalizedOrYearToDateAnnualizedOfficeOrModelOrDownUnitsExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedOfficeExpenseAmount>37019.08</YearEndNormalizedOrYearToDateAnnualizedOfficeExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedLegalAndAuditExpenseAmount>290</YearEndNormalizedOrYearToDateAnnualizedLegalAndAuditExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedLeasedFurnitureExpenseAmount></YearEndNormalizedOrYearToDateAnnualizedLeasedFurnitureExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedLicenseOrPermitExpenseAmount>2240</YearEndNormalizedOrYearToDateAnnualizedLicenseOrPermitExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedOtherTaxesAndAsessmentsExpenseAmount></YearEndNormalizedOrYearToDateAnnualizedOtherTaxesAndAsessmentsExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedCorporateUnitsExpenseAmount>18859.23</YearEndNormalizedOrYearToDateAnnualizedCorporateUnitsExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedTotalGeneralAndAdministrativeExpensesAmount>100033.12</YearEndNormalizedOrYearToDateAnnualizedTotalGeneralAndAdministrativeExpensesAmount>
<YearEndNormalizedOrYearToDateAnnualizedMiscellaneousExpenseAmount></YearEndNormalizedOrYearToDateAnnualizedMiscellaneousExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedMealsOrDietaryOrDiningRoomExpenseAmount></YearEndNormalizedOrYearToDateAnnualizedMealsOrDietaryOrDiningRoomExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedAssistedLivingAndHealthServicesExpenseAmount></YearEndNormalizedOrYearToDateAnnualizedAssistedLivingAndHealthServicesExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedHousekeepingAndLaundryExpenseAmount></YearEndNormalizedOrYearToDateAnnualizedHousekeepingAndLaundryExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedResidentActivitiesExpenseAmount></YearEndNormalizedOrYearToDateAnnualizedResidentActivitiesExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedTransportationServicesExpenseAmount></YearEndNormalizedOrYearToDateAnnualizedTransportationServicesExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedISCTherapyExpenseAmount></YearEndNormalizedOrYearToDateAnnualizedISCTherapyExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedOtherMiscellaneousSeniorsExpenseAmount></YearEndNormalizedOrYearToDateAnnualizedOtherMiscellaneousSeniorsExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedTotalSeniorsHousingExpensesAmount></YearEndNormalizedOrYearToDateAnnualizedTotalSeniorsHousingExpensesAmount>
<YearEndNormalizedOrYearToDateAnnualizedOtherMiscellaneousExpenseAmount></YearEndNormalizedOrYearToDateAnnualizedOtherMiscellaneousExpenseAmount>
<YearEndNormalizedOrYearToDateAnnualizedTotalExpensesAmount>1100165.77</YearEndNormalizedOrYearToDateAnnualizedTotalExpensesAmount>
<YearEndNormalizedOrYearToDateAnnualizedTotalReservesAmount>59760</YearEndNormalizedOrYearToDateAnnualizedTotalReservesAmount>
<YearEndNormalizedOrYearToDateAnnualizedTotalExpensesAndReserveAmount>1159925.77</YearEndNormalizedOrYearToDateAnnualizedTotalExpensesAndReserveAmount>
<YearEndNormalizedOrYearToDateAnnualizedNetOperatingIncome>2200584.16</YearEndNormalizedOrYearToDateAnnualizedNetOperatingIncome>
<BorrowerActualUnsubordinatedGroundRentsAmount></BorrowerActualUnsubordinatedGroundRentsAmount>
<YearEndNormalizedOrYearToDateAnnualizedCashFlowBeforeDebtServiceAmount>2200584.16</YearEndNormalizedOrYearToDateAnnualizedCashFlowBeforeDebtServiceAmount>
<YearEndNormalizedOrYearToDateAnnualizedFreddieMacDebtServiceAmount>1232913.84</YearEndNormalizedOrYearToDateAnnualizedFreddieMacDebtServiceAmount>
<YearEndNormalizedOrYearToDateAnnualizedSubordinateDebtServiceAmount></YearEndNormalizedOrYearToDateAnnualizedSubordinateDebtServiceAmount>
<YearEndNormalizedOrYearToDateAnnualizedTotalDebtServiceAmount>1232913.84</YearEndNormalizedOrYearToDateAnnualizedTotalDebtServiceAmount>
<YearEndNormalizedOrYearToDateAnnualizedCashFlowAmount>967670.32</YearEndNormalizedOrYearToDateAnnualizedCashFlowAmount>
<BorrowerActualCapitalExpendituresAmount></BorrowerActualCapitalExpendituresAmount>
<YearEndNormalizedOrYearToDateAnnualizedFreddieMacDebtCoverageRatio>1.78486451251127</YearEndNormalizedOrYearToDateAnnualizedFreddieMacDebtCoverageRatio>
<YearEndNormalizedOrYearToDateAnnualizedCombinedDebtCoverageRatio>1.78486451251127</YearEndNormalizedOrYearToDateAnnualizedCombinedDebtCoverageRatio>
<AdjustmentToActualInsuranceExpenseAmount></AdjustmentToActualInsuranceExpenseAmount>
<AdjustmentToActualRealEstateTaxesExpenseAmount></AdjustmentToActualRealEstateTaxesExpenseAmount>
<Request>
</RequestDataSet>
</PRSAIEPayload>
Response Information
Resource Description
ObjectNone.
Response Formats
text/plain
Sample:
<status version="1" xmlns=""> <statusCode>OK</statusCode> <operation version="1">response_sendData</operation> <dataImportFileId>e0d6287d-bbb3-409f-93bc-2cb30cec72b2</dataImportFileId> </status>